BSF Enterprise PLC - Interim Results
Released
Released
Announcement PDF
RNS Number : 3072E
BSF Enterprise PLC
29 June 2023
29 June 2023
BSF Enterprise PLC
("BSF" or the "Company")
Interim Results
BSF (LSE: BSFA), (OTCQB: BSFAF), the Main Market listed biotech company and owner of pioneering UK-based
clinical and cellular agriculture company 3D Bio-Tissues, is pleased to announce its unaudited interim results
for the six months ending 31 March 2023.
Highlights
· Produced three small prototype fillets of meat in November 2022
· Produced the UK's first full-sized fillet of cultivated meat in February 2023
·
Doubled lab space to 2,400 square feet, increasing production capacity to 2,500 litres of City-Mix per
annum, equivalent to 60,000 litres of end-product
· Engaged with over 70 Cellular Agriculture companies with 26 progressing to business opportunities
· Partnership with QKine, combining technologies to expedite the creation of affordable cultivated meat
· Partnership with New Harvest to accelerate routes to market
· Signed distribution partners covering Germany, Austria, Switzerland, Australia, New Zealand and Fiji
Post Period End Highlights
· Produced two full-sized fillets and a strip of pork which were tested at a technical event
· Produced cultivated skin to the thickness of leather
· Raised £2.9 million in oversubscribed placing
· Signed first PoC contract with company in the leather industry and have engaged with many more
· Cash balance of £2.7 million as at the date of this announcement
· Produced two full fillets and a strip of pork which were tested at a technical event
· Admitted to trading on the OTCQB exchange in the US under the symbol BSFAF
Che Connon, Managing Director of BSF Enterprise and CEO at 3D Bio Tissues, commented:
"The period under review has been one of significant progress on both technical and commercial fronts.
Technical milestones have included us producing the UK's first 100% cultivated steak, an enormous step
forward for our industry, as well as skin products thick enough to be used to make leather goods.
Commercial progress has been demonstrated through numerous partnerships and proof-of-concepts as well
as the signing of our first contracts, while expanding our sales channels both direct and indirect.
"Activity has continued apace since the end of the period and we have no intention of slowing, given the
many opportunities available to us and the huge global potential for our innovative technology. We have a
strong balance sheet which will support our well-defined growth strategy and we look forward to updating
the market on future successes."
For further enquiries, please visit www.bsfenterprise.com or contact:
BSF Enterprise PLC
Che Connon - CEO & Executive Director
Geoff Baker - Executive Director
Shard Capital (Broker)
Damon Heath
Isabella Pierre
SEC
Newgate
Communications)
Bob Huxford
Elisabeth Cowell
George Esmond
Via SEC Newgate below
0203 971 7000
(Financial
020 3757 6882
BSF@secnewgate.co.uk
ISIN of the Ordinary Shares is GB00BHNBDQ51
SEDOL Code is BHNBDQ5.
Notes to Editors
BSF Enterprise PLC (BSF) is focused on unlocking the next generation of biotechnological solutions - using
cell-based tissue engineering to help generate cultured meat, lab-grown leather, as well as human corneas,
collagen growth and skin substitutes, as part of a radical transformation to deliver sustainable solutions
across a variety of sectors.
It owns 100% of 3D Bio-Tissues (3DBT), a tissue engineering company with patent-protected IP that facilitates
the manufacture of accurate tissue replicas. Using this technology 3DBT has successfully demonstrated
production of the UK's first high quality lab-grown meat, with full thickness skin and corneal tissue from its
laboratory in Newcastle.
BSF aims to deliver growth to shareholders through the continued commercialisation of 3DBT's IP, which has
multiple applications, as well as acquiring complementary businesses. It aims to acquire a suite of
technologies that underpins the development of tissue templating for corneas, meat and leather, and license
out the IP to manufacturers, wholesalers and distributors to help manufacture the products at scale.
Registered number: 11554014
BSF Enterprise Plc
Unaudited Interim Consolidated Financial Statements
for the period ended 31 March 2023
Chairman's Statement
On behalf of the Board, I am pleased to present the unaudited interim report and financial statements of BSF
Enterprise Plc for the six months ended 31 March 2023.
During the period, the Company successfully started to implement its go-to market strategy in order to
progress a number of commercial opportunities and help bring its flagship City-Mix™ products to market.
To this end 3DBT has now engaged with over 70 Cellular Agriculture and Biotech companies, of which 26
have progressed to new business opportunities.
As well as Cellular Agriculture companies, 3DBT has progressed two other key target markets. These include
Biotech Companies, such as those working in gene therapy, stem cells and regenerative medicine; and Life
Sciences companies and academia, which research the above disciplines.
2 product evaluations are
currently underway with a view to creating efficiencies in serum free media formulations for stem cell
applications.
In order to serve these opportunities, 3DBT more than doubled its lab production capacity to 2,400 sq ft and
this contributed significantly to our research and development activities during the period. We now have the
capacity to produce 2,500 litres per year of 3DBT's patented serum-free and animal-free City-mix™, enough
to supplement 60,000 litres of media per year. This unique product enables the reduction of use of
expensive growth factors whist stimulating cells to produce more tissue, thereby increasing yield.
This in turn eliminates the requirement of conventional plant-based scaffolds, blends or fillers, to ensure
structural integrity of cultivated meat and leather products. 3DBT's products are therefore 100% structured
meat, produced without any animals suffering in the process. The lab facility also enables 3DBT to showcase
its offering to potential customers such as manufacturers, distributors and wholesalers that are looking to
commercialise lab-grown meat and leather for the mass market.
I am pleased to say that we have successfully produced two full-scale fillets of cultivated pork using our
tissue-templating process aided by City-mix™, as well as a cultivated pork strip, which were presented at a
technical event in May 2023. In addition, we have created animal skin at a thickness comparable to leather
and have signed a first contract to evaluate this for its potential as a leather substitute.
In March 2023, we raised £2.9 million of new capital by way of a placing and subscription for new shares. This
capital is being used to extend the development of 3DBT's research and development activities and to
support the Group's strategic objectives.
Our marketing activities continues to expand to support anticipated revenues from serum-free cell culture
media component sales and cosmetics research. These include commercialisation of City-MixTM (cell culture
media supplement) and peptides in skin cream.
We aim to deliver growth to shareholders through the continued commercialisation of 3DBT's IP, which has
multiple applications, as well as through planned M&A opportunities. BSF aims to acquire a suite of
technologies that underpins the development of tissue templating for corneas, meat and leather, and license
out the IP to manufacturers, wholesalers and distributors to help manufacture the products at scale.
I am delighted with the progress we have made in the first half of our financial year which continues at pace.
On behalf of the Board, I would like to thank all of our staff for their hard work and commitment to the
Group and our shareholders for their continued support during the period.
Min Yang,
Chairman
29 June 2023
Chief Executive's Report
I am pleased to present my report for the Company for the six months ended 31 March 2023.
Financial summary
The net loss for the period ended 31 March 2023 was £656,206 (2022: £291,533 loss). The results for this
period include those of 3DBT. Therefore, the comparative information for the period ended 31 March 2022,
which relates to the Company only, is not directly comparable. The increase in the loss compared with the
corresponding six-month period in 2022 is wholly the result of including losses from our subsidiary, 3DBT, of
£420,719 as it continued its research and marketing activities.
The loss per share was reduced from 1.43 pence per share to 0.76 pence per share.
Cash flow
The Group's cash balances as at 31 March 2023 were £343,451 (compared with £1,061,529 at 30 September
2022) and approximately £2.7 million as of the date of this report. The reduction in cash balances reflect the
losses for the period. The Company raised £2.9 million by way of an oversubscribed placing of new ordinary
shares and the subscription of new ordinary shares in the capital of the Company on 29 March 2023.
However, £2.8 million of the proceeds from this capital raising were not received until after the period end.
Dividends
During the period ended 31 March 2023, there were no dividends paid or proposed.
Successful Prototypes and UK's First Fillet of Cultivated Meat
In November 2022, 3DBT reached a major industry milestone in successfully producing three small prototype
fillets of cultivated meat, cultured in its patented, serum-free and animal-free cell booster, City-mixTM.
Although not eaten, the prototypes were cooked and they surpassed 3DBT's expectations in all respects
regarding their quality and likeness to conventional meat, both in their raw and cooked forms.
3DBT then reached a further industry milestone in February 2023 by producing the UK's first full-scale fillet
of cultivated meat. The fillet of pork was produced in 3DBT's laboratory in Newcastle and again cultured in
City-mixTM, such that there was no need for a plant-based scaffold. This resulted in a product that was 100%
meat and 3DBT's management believed it to be the world's first 100% cultivated pork steak.
As with the prior prototypes, the cultivated pork fillet was in all respects very similar to
conventional meat, both in its raw form and on cooking, with aromas similar to those of
conventional pork. In addition, those eating the pork agreed that both the texture and taste in the
mouth were indistinguishable from conventional pork steak.
Technical Event
Post period end, 3DBT made further progress by producing two full fillets and a strip of cultivate
pork which were tested at a technical event on 25 May 2023. Study participants were limited to
those persons who had a direct working relationship or involvement with the Company. The meat
was cooked and presented formally by a trained, independent chef, utilising an array of cooking
methods. The chef's involvement was key to demonstrating that cultivated meat could be handled
and cooked in the same way as traditional meat. The Study participants that tasted the cultivated
meat provided very positive feedback in terms of its taste and texture.
€100,000 Grant
In October 2022 3DBT was awarded a €100,000 grant to build upon the current capabilities of its
proprietary serum-free media, City-mix™. The grant was awarded by leading food innovation
organisations, EIT Food, co-founded by the European Union, in partnership with the Good Food
Institute. EIT Food's aim is to drive the production of cultivated meat, reduce the cost of cultivated
meat production, and accelerate its commercialisation. The grant was a strong endorsement of
3DBT's team and its work from a range of prestigious groups within its sector.
Partnership with QKine
In November 2022, 3DBT entered into a partnership with growth factor company Qkine. The collaboration
involves 3DBT combining City-mixTM with Qkine's growth enabling protein engineering technology to
accelerate the creation of affordable cultivated meat. Together 3DBT and Qkine are working to optimise the
effectiveness of animal-free cultures to reduce the dependence on other protein compounds, increase
yields, and lower overall costs. This is expected to pave the way for advances in cellular agriculture in the UK
and world-wide.
Partnership with New Harvest
In December 2022 3DBT announced a partnership with New Harvest Netherlands ("New Harvest"), a nonprofit organisation dedicated to advancing cellular agriculture. New Harvest is providing 3DBT with a clear
and comprehensive roadmap of the safety and regulatory requirements of animal-free media, its ingredients
and derivatives in the European Union and the UK, and will include other jurisdictions as time allows. The 12month project is focused on advancing 3DBT's route-to-market strategy and accelerating the
commercialisation of its products worldwide.
City-Mix Commerical Progress
During the period, the Company successfully started to implement its go-to market strategy in order to
progress a number of commercial opportunities and help bring its flagship City-Mix™ products to market.
To this end 3DBT has now engaged with over 70 Cellular Agriculture and Biotech companies, of which 26
have progressed to new business opportunities. From these 26 business opportunities, 18 product
evaluations are underway with a view to incorporating City-Mix ™
into cultured media formulations. A
further three companies have completed successful evaluations and began purchasing the product in
April/May 2023 with an additional Cultured Meat company including City Mix™ in their production media
formulation but yet to purchase.
As well as Cellular Agriculture companies, 3DBT has progressed two other key target markets. These include
Biotech Companies, such as those working in gene therapy, stem cells and regenerative medicine; and Life
Sciences companies and academia, which research the above disciplines.
2 product evaluations are
currently underway with a view to creating efficiencies in serum free media formulations for stem cell
applications.
Since the period end 3DBT has also entered into direct sales agreements with two lab-grown meat
companies and one biotech company, acting as importance references for the Company. These are
initial sales and revenues are relatively small at this early stage but are expected to grow over time.
In order to be ready to serve these opportunities the Company has now more than doubled its lab
production space to 2,400 sq ft and validated its City-Mix™ production and quality control
processes. Current production capacity is 2,500 litres per year , equivalent to 60,0000 litres of end
product in the diluted form in which it is used, and 3DBT will continue to scale production
appropriately.
Sales Channels
3DBT also plans to roll-out a web-based sales channel for City-Mix™ in the coming months to facilitate an ecommerce route to market. This is an additional approach to penetrating both Cultivated Meat and
Biopharma markets and will include links to suppliers, FAQs, companion documentation and datasheets. BSF
also intends to open an office in Hong Kong to service the huge emerging opportunity in China.
In addition, 3DBT has made positive progress in building its indirect sales network, which extends the reach
for the Biotech and Life Sciences markets, with the Company securing its first distribution partner, Abacus
dx., part of Diploma PLC, covering Australia, New Zealand and Fiji. 3DBT also has signed BIOZOL Diagnostica
Vertrieb GmbH as a European distribution partner in the German speaking regions of Europe namely,
Germany, Austria and Switzerland, which will further expand its geographic reach.
Lab-grown Leather Update and Contract Win
Post year 3DBT announced it had bio-engineered samples of animal skin tissue, measuring up to 10 by 10 cm
in size and between 0.5 mm to 1 mm in thickness. The production of tissues with such thickness represents
an important milestone in the industry. Various properties of the samples will be analysed to evaluate their
potential as a substitute starting material for traditional leather products. The global leather goods market
was valued at £$253 billion in 2023 and is expected to grow to $405 billion by 2030, a CAGR of 6.6%.
In order to meet this opportunity BSF has engaged with a number of companies within the leather industry
in the UK and abroad regarding potential Proof of Concept (PoC) engagements to establish the suitability of
the skin product as a sustainable, ethical alternative to traditional leather goods. This has led to 3DBT signing
its first contract with a leather company for them to test and develop lab-grown animal skin for leather
production. Once suitability is established, BSF will seek to develop plans to scale-up production of 3DBT
animal skin products.
Innovation Award Win
3DBT was voted 'University Spinout of the Year' at the North East Innovation Awards ceremony, a
competition organised by the Innovation SuperNetwork on 10 May 2023. The award recognises
companies spun out of universities that are making an impact in terms of innovation, groundbreaking research or furthering a specific sector or technology. 3DBT was recognised for its labgrown animal tissue products, which were described as an inspired, transformative innovation with
world-leading levels of functionality.
Admittance to trading on OTCQB
BSF's Ordinary Shares were admitted to trading on the OTCQB Venture Market in the United States on 24
May 2023 under the symbol BSFAF, providing access to one of the world's largest investment markets, and
thereby creating the potential for greater liquidity in BSF's shares.
To maximise the benefits the Company is undertaking a US investor roadshow between June 2630, 2023 and has appointed a US agency to manage its Investor Relations in the region. In addition
to the roadshow, BSF will attend the Future Food Tech Summit in New York City on 27 and 28 June
as part of its strategy to raise its profile amongst prospective partners and investors, over 800 of
which will be at the event.
Oversubscribed £2.9m fundraise
In order to support 3DBT's rapid growth, BSF raised £2.9m in an oversubscribed placing at the end of the
period under review. The net proceeds of the Placing are being used to provide working capital to support
the organic growth of the Company.
Specific uses of the funds include: the continued development of cultivated meat fillets; expansion of
3DBT's City-Mix™ production capacity to support new business; entry into new global target markets,
including, among others, gene therapy, stem cells and regenerative medicine companies; further
development of 3DBT's lab-grown leather products; and the advancement of 3DBT's cornea proposition,
finalising the process for full thickness cornea production.
Further acquisition opportunities
The Board continues to evaluate potential acquisition opportunities in line with its strategy to acquire a
suite of technologies that underpins the development of tissue templating for corneas, meat and leather. To
date, several opportunities have been identified and internal assessment is progressing.
Outlook
The period under review has been one of significant progress on both technical and commercial fronts.
Technical milestones have included us producing the UK's first 100% cultivated steak, an enormous step
forward for our industry, as well as skin products thick enough to be used to make leather goods.
Commercial progress has been demonstrated through the numerous partnerships and proof-of-concepts as
well as the signing of our first contracts, while expanding our sales channels both direct and indirect.
Activity has continued apace since the end of the period and we have no intention of slowing, given the many
opportunities available to us and the huge global potential for our innovative technology. We have a strong
balance sheet which will support our well-defined growth strategy and we look forward to updating the
market on future successes.
Che Connon
Chief Executive Officer
29 June 2023
Statement of directors' responsibilities in respect of the interim results
The Directors; being Min Yang (Non-Executive Chairman), Dr Che Connon (Managing Director), Geoffrey
Baker (Executive Director) and Dennis Ow (Non-Executive Director) confirm that the set of Interim Financial
Statements has been prepared in accordance with International Accounting Standard 34 "interim financial
reporting", as it applies in the European Union and that interim report includes a fair review of the
information required by DTR 4.2.7R and DTR 4.2.8R, namely:
· an indication of important events that have occurred during the first six months of the financial year;
· and material related party transactions in the first six months and any material changes in the related
party transactions described in the last annual report.
By order of the Board
Min Yang
Chairman
29 June 2023
Consolidated Statement of Comprehensive Income
for the period ended 31 March 2023
Note
6-month period
to 31 March
2023
(Unaudited)
£
6-month period
to 31 March
2022
(Unaudited)
£
Continuing operations
Grant income
3
84,926
-
Administrative expenses
4
(728,435)
(643,509)
(291,533)
(291,533)
Operating loss for the period
Finance expense - right-of-use lease
liabilities
(5,550)
-
(649,059)
(291,553)
(7,147)
-
Loss for the period
(656,206)
(291,553)
Loss and total comprehensive loss
for the financial period
(656,206)
(291,533)
(0.76)
(1.43)
Loss before taxation
Taxation
5
Earnings per share
Basic and diluted (pence per share)
6
There are no items of other comprehensive income.
The notes to the interim financial statements form an integral part of these interim financial statements.
Consolidated Statement of Financial Position
as at 31 March 2023
Assets
Non-current assets
Property, plant and equipment
Right-of-use assets
Intangible assets
Total non-current assets
Current assets
Cash and cash equivalents
Receivables and prepayments
Corporation tax receivable
Inventory
Total current assets
As at
31 March
2023
(Unaudited)
£
As at
30 September
2022
(Audited)
£
7
8
121,675
185,680
2,485,290
2,792,645
73,488
223,560
2,485,290
2,782,338
9
10
5
11
348,451
3,012,603
33,950
40,299
3,435,303
1,061,529
132,762
33,950
21,855
1,250,096
6,227,948
4,032,434
785,326
244,396
3,571,946
2,662,583
34,785
(1,657,226)
781,884
77,985
3,711,576
12,537
(1,001,020)
Note
Total assets
Equity and liabilities
Capital and reserves
Share capital - issued and fully paid
Share capital - issued but unpaid
Share premium - fully paid
Share premium - unpaid
Warrant reserve
Retained deficit
14
14
14
14
14
Total equity
Liabilities
Current liabilities
Trade and other payables
Taxes and social security
Lease liabilities
12
13
Non-current liabilities
Lease liabilities
Deferred tax
13
5
Total liabilities
Total equity and liabilities
5,641,810
3,582,962
304,738
65,405
76,888
447,031
142,821
60,809
74,946
278,576
117,997
21,110
139,107
586,138
156,933
13,963
170,896
449,472
6,227,948
4,032,434
The notes to the interim financial statements form an integral part of these interim financial statements.
Consolidated Statement of Changes in Equity
for the period ended 31 March 2023
As at 30
September
2021
Comprehensive
income for the
period
Loss for the
period
Total
comprehensive
loss for the
period
As at 31 March
2022
As at 30
September
2022
Comprehensive
income for the
period
Loss for the
period
Total
comprehensive
loss for the
period
Issue of shares
Issue of
Share
capital
issued
and
paid up
£
Share
capital
issued
and
unpaid
£
Share
premium
fully paid
£
Share
premium
unpaid
£
Warrant
reserve
£
Retained
deficit
£
Total
£
203,400
-
407,984
-
-
(246,568)
364,816
-
-
-
-
-
(291,533)
(291,533)
-
-
-
-
-
(291,533)
(291,533)
203,400
-
407,984
-
-
(538,101)
73,283
781,884
77,985
3,711,576
-
12,537
(1,001,020)
3,582,962
-
-
-
-
-
(656,206)
(656,206)
3,442
-
166,411
54,058
(22,248)
2,662,583
-
-
(656,206)
-
(656,206)
2,886,494
-
warrants
Share issue
costs
Transactions
with
shareholders
As at 31 March
2023
-
22,248
-
-
(171,440)
-
-
-
(171,440)
3,442
166,411
(139,630)
2,662,583
22,248
-
2,715,054
785,326
244,396
3,571,946
2,662,583
34,785
(1,657,226)
5,641,810
Note
6-month
period
to 31 March
2023
(Unaudited)
£
6-month
period
to 31 March
2022
(Unaudited)
£
Loss after tax
(656,205)
(291,533)
Tax expense
7,147
-
Depreciation
52,752
-
Increase in trade and other payables
166,512
131,850
Decrease / (increase) in receivables
(50,846)
24,483
Increase in inventory
(18,444)
-
Net cash used in operating activities
(499,084)
(135,200)
(63,060)
-
(63,060)
-
14
57,500
-
14
(171,440)
-
13
(36,994)
-
Net cash used in financing activities
(150,934)
-
Net cash flow for the period
(713,078)
(135,200)
Consolidated Statement of Cash Flows
for the period ended 31 March 2023
Cash flow from operating activities
Changes in working capital:
Cash flow from investing activities
Acquisition of plant and equipment
7
Net cash from investing activities
Cash flow from financing activities
Issue of shares
Costs of share issues
Repayment of lease liabilities
Cash and cash equivalents at beginning of the
period
9
1,061,529
359,868
Cash and cash equivalents at end of the period
9
348,451
224,668
1.
Accounting policies
Basis of preparation of Interim Financial Statements
The Interim Consolidated Financial Statements have been prepared in accordance with IAS 34
"Half Year Financial Reporting" as it applies in the United Kingdom and the Disclosure and
Transparency Rules of the Financial Conduct Authority. These Interim Financial Statements do
not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006,
do not include all the notes of the type normally included in an annual financial report and
have not been audited or reviewed by the auditors pursuant to the Financial Reporting Council
guidance on Review of Interim Financial Information. Accordingly, this report should be read in
conjunction with the annual report for the year ended 30 September 2022 (the "Annual Report
and Consolidated Financial Statements"), which has been prepared in accordance with UKadopted International Accounting Standards in conformity with the requirements of the
Companies Act 2006. The Annual Consolidated Financial Statements constitute statutory
accounts as defined in section 434 of the Companies Act 2006 and a copy of these statutory
accounts has been delivered to the Registrar of Companies. The auditor's report on those
statutory accounts was unqualified, drew attention to a material uncertainty in relation to going
concern by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the
Companies Act 2006.
The accounting policies adopted in the preparation of the Interim Consolidated Financial
Statements are consistent with those used to prepare the Consolidated Financial Statements
for the year ended 30 September 2022 and those applicable for the year ended 30 September
2023. The preparation of the Interim Consolidated Financial Statements requires management
to make judgements, estimates and assumptions that affect the application of accounting
policies and the reported amounts of assets and liabilities, income and expense. Actual results
may differ from these estimates. In preparing these Interim Consolidated Financial Statements,
the significant judgements made by management in applying the accounting policies and the
key sources of estimation uncertainty were the same as those that applied to the Annual
Consolidated Financial Statements described above. The Interim Consolidated Financial
Statements have been prepared on a going concern basis, under the historical cost convention.
2.
Going concern
The Group had cash of £348,451 as at 31 March 2023. In addition, the Company had issued
shares immediately prior to 31 March 2023, proceeds from which totalling £2,828,994 were
received subsequent to the period end. At the date of this report, the Group had approximately
£2.7 million of cash. On this basis, the Board considers the Group to have sufficient resources
to remain in operational existence for the foreseeable future.
3.
Grant income
6-month
period
ended 31
March 2023
(Unaudited)
£
Grant income
4.
6-month
period
ended 31
March 2022
(Unaudited)
£
84,926
-
84,926
-
6-month
period
ended 31
March 2023
(Unaudited)
£
6-month
period
ended 31
March 2022
(Unaudited)
£
Administrative expenses
Legal and professional fees
136,676
Consulting fees
126,150
176,084
-
-
Accounting and tax fees
7,369
Directors' remuneration (see below
95,192
92,150
Staff costs
149,381
Service charges - BSF International Limited (Note 15)
30,000
-
Purchase of consumables
35,955
-
Marketing
5,310
15,000
-
-
-
-
Bank charges
448
57
Depreciation
52,752
-
Property costs
20,128
Travel and accommodation
27,911
Other
41,163
-
728,435
291,533
6-month
period
ended 31
March 2023
(Unaudited)
£
6-month
period
ended 31
March 2022
(Unaudited)
£
50,192
-
8,242
Directors' remuneration
Executive Directors
Dr Che Connon
Non-executive Directors
Geoff Baker
15,000
-
Min Yang
15,000
Dennis Ow
15,000
-
95,192
15,000
6-month
period
ended 31
March 2023
(Unaudited)
£
6-month
period
ended 31
March 2022
(Unaudited)
£
-
-
Deferred tax expense
7,147
-
Tax charge for the period
7,147
-
6-month
period
ended 31
March 2023
(Unaudited)
£
Year ended
30
September
2022
Audited
£
33,950
-
-
33,950
33,950
33,950
15,000
-
5. Taxation
The charge for the period is made up as follows:
Current tax
Research and development tax credit
Deferred tax
The movements in tax receivable balances are summarised as follows:
Balance brought forward
Acquired on acquisition of 3DBT
Balance carried forward
The balance receivable represents a claim for research and dev
Share your feedback
Discover