Announcement PDF RNS Number : 2314K BSF Enterprise PLC 30 June 2026 30 June 2026 BSF Enterprise PLC ("BSF" or the "Company") Interim 2026 Results BSF (LSE: BSFA), (OTCQB: BSFAF), a leading innovator in tissue-engineered materials is pleased to announce its unaudited interim results for the six months ending 31 March 2026. Key Highlights ● Strategic Progress: Advanced portfolio companies: Lab-Grown Leather (LGL) reached technical milestones with Elemental X™; 3DBT progressed CytoBoost™ product range and secured a commercial pipeline with Seawith; Kerato Ltd advanced the LiQD Cornea™ programme. ● Financial Performance: Net loss of £956,625 for the period ended 31 March 2026, reflecting investment in R&D and scaling. ● Capital & Funding: Secured short-term liquidity through a £300,000 convertible loan note (CLN). Post- period, raised significant capital via share placements and a £1,000,000 Indigo Capital CLN to support 2026-2027 growth. ● Outlook: Focused on commercialisation and clinical execution. Key upcoming milestones include product demonstrations for T-Rex Leather™, veterinary trial progress for Kerato, and expanding the 3DBT biopharma/cultivated meat pipeline. Engage with the BSF Enterprise management team directly by asking questions, watching video summaries and seeing what other shareholders have to say. Navigate to our Interactive Investor website here: https://bsfenterprise.com/link/ya28Ke For further enquiries, please visit www.bsfenterprise.com or contact: BSF Enterprise PLC Geoff Baker - Chairman Che Connon - CEO & Director We encourage all investors to share questions on this announcement via our investor website. https://bsfenterprise.com/s/a1f22b Bowsprit Partners John Treacy James Sheehan +44 (0)203 883 4430 ISIN of the Ordinary Shares is GB00BHNBDQ51. SEDOL Code is BHNBDQ5. Registered number: 11554014 BSF Enterprise Plc Unaudited Interim Consolidated Financial Statements for the period ended 31 March 2026 BSF Enterprise PLC ("BSF" or the "Company") Unaudited Interim Consolidated Financial Statements for the period ended 31 March 2026 Chairman's Statement On behalf of the Board, I am pleased to present BSF Enterprise Plc's Interim Results for the six months ended 31 March 2026. During the period, the Group continued to make important progress across its portfolio companies, advancing strategic partnerships, strengthening commercial engagement and developing technologies that support our long- term objective of becoming a leading innovator in tissue-engineered materials and regenerative medicine Lab-Grown Leather Ltd ("LGL") continued to make substantial progress towards commercialisation. During the period, development advanced across its three product families: Elemental Leather™, Elemental+™ and Elemental X™. The announcement of Elemental X™ and the Company's pioneering T-Rex leather initiative attracted significant global media attention and generated engagement with potential commercial partners. Following these developments, discussions continued with several internationally recognised fashion and accessories brands regarding future product development and commercial opportunities. Within 3DBT, development of the CytoBoost™ product range continued to progress positively. Early third-party testing demonstrated encouraging improvements in post-thaw cell recovery and viability, highlighting the potential commercial value of the technology within cell therapy, regenerative medicine and cultivated meat production. Further commercial deals with cultivated meat companies for the supply of City mix such as with South Korean cultivated meat company Seawith. Kerato Ltd also continued to advance its LiQD Cornea programme. During the period, progress was made in relation to grant-supported development activities, regulatory planning and implementation of an ISO 13485 quality management framework. The Board remained focused on securing appropriate funding to support the Group's strategic objectives. During the period the Company secured additional financing through a convertible loan note, providing working capital to continue development activities across the portfolio. Also subsequent to the period we secured further private placements of funds allowing the Company a solid financial platform to enable growth through 2026 and into 2027. Intellectual property remains central to the Group's value creation strategy. Across our subsidiaries we continue to strengthen and protect our portfolio of patents, proprietary processes, trademarks and know-how. While the Group remains in an investment and development phase, the progress achieved during the six-month period demonstrates increasing commercial engagement, continued technology validation and growing recognition of the potential value of our innovations. On behalf of the Board, I would like to thank our shareholders, employees, scientific collaborators and commercial partners for their continued support and confidence. Geoff Baker Chairman BSF Enterprise PLC Chief Executive's Report I am pleased to present my report for the six months ended 31 March 2026. Overview During the six months ended 31 March 2026, BSF Enterprise PLC ("BSF" or the "Company") successfully shifted its core strategic focus from intensive Research and Development (R&D) toward aggressive commercialisation and clinical execution. Operating via its three high-growth, wholly-owned subsidiaries - 3D Bio-Tissues Ltd (3DBT), Kerato Ltd, and Lab-Grown Leather Ltd (LGL) - the Company has unlocked multiple commercial pathways, initiated key trial phases, and developed an asset-backed, anti-dilutive corporate structure to maximize shareholder value. Financial Summary ● Net Loss: The net loss for the period ended 31 March 2026 was £956,625 (compared to a loss of £790,623 for the corresponding six-month period in 2025). This widening reflects higher legal and professional fees (including expenses related to a proposed fundraising process), costs associated with our corneal development collaboration with the Université de Montréal, and a higher level of consumables used to accelerate lab-grown leather development. Furthermore, no grant income was recognised during this half- year, compared to £67,823 in the same period last year. ● Loss Per Share: The basic and diluted loss per share increased from 0.64 pence to 0.75 pence. Cash Flow & Funding 1. Cash Position: The Group's cash balance as of 31 March 2026 stood at £60,174, compared with £149,020 at 30 September 2025. 2. Interim Inflows: The cash reduction from operational losses was successfully mitigated by careful working capital management and the receipt of £300,000 in December 2025 via an interest-free convertible loan note (CLN). While the broader proposed £15m funding package was mutually terminated in March 2026, this £300,000 CLN has been extended for 12 months, holding cash repayment terms or conversion rights at the next capital raise. 3. Post-Period Capitalisation (April 2026): Immediately following the period-end on 2 April 2026, the Group significantly bolstered its liquidity by raising £385,000 (before expenses) through the placement of 38,500,000 new ordinary shares at 1p per share, alongside matching warrants. Subsequent conditional financings in June 2026 further reinforced this trajectory with an additional £500,000 placement and a £1,000,000 Indigo Capital CLN). 4. Dividends: No dividends were paid or proposed during the period. Business Review Strategic Partnerships and Collaborations BSF has built out its collaborative ecosystem across its subsidiary portfolio to capture distinct global markets. Most notably, 3DBT secured a milestone supply and technical agreement with South Korean company, Seawith, generating a robust initial commercial pipeline valued at £500,000. Cultivated meat partnerships and biopharma client footprints have scaled significantly through the first half of 2026, anchoring BSF as a critical supplier within the global bio-based materials and cellular agriculture sectors. Advancements in Lab-Grown Leather Commercialisation Through Lab-Grown Leather Ltd (LGL), the Company achieved strong validation of its proprietary tissue engineering technology. LGL successfully synthesized T-Rex Leather™, a high-end, sustainable luxury leather alternative grown from synthetic dinosaur DNA. This breakthrough leverages BSF's signature ATEP™ (Alternative Tissue Engineering Platform) scaffold-free manufacturing system. A fully tanned T-Rex leather skin has been completed, signalling LGL's transition from speculative science into a viable luxury-market material supplier. Breakthrough Developments and Market Engagement Market engagement for the period was highlighted by high-profile luxury branding and public activations. LGL collaborated with a premier Berlin-based designer to manufacture a world-first luxury avant-garde handbag utilising the T-Rex Leather™ skin. This landmark piece is scheduled for high-visibility market entry, backed by global PR and marketing execution via VML. Concurrently, Kerato Ltd achieved the midpoint of its developmental milestone for LiQD Cornea™, a biosynthetic hydrogel device designed for single-handed administration to treat corneal damage without donor tissue, directly targeting the massive global corneal transplant market. Financial Developments and Strategic Funding BSF responded natively to shifting macro environments by optimizing capital efficiency: ● Capital Realignment: Following the mutual termination of a proposed £15 million equity fundraise and capital reorganisation, BSF prioritised efficient, low-dilution funding. ● Convertible Loan Notes (CLN): The Company extended its £300,000 CLN facility by 12 months, maintainable under identical terms, preserving short-term cash flows with rights to convert at the next major capital raise price. ● Grant Funding: Kerato's active Phase 1 trials are highly leveraged, benefiting from 50% funding matching through Canadian government innovation grants. ● Subsidiary Spin-Out Framework: To accelerate scaling without diluting parent PLC shareholders, BSF established a "Spin-Out Pathway." Both LGL and Kerato are positioned to raise independent growth capital directly at the subsidiary level following their respective 2026 market catalysts. Comprehensive IP Strategy: Protecting Innovation and Driving Valuation The Company's valuation growth remains underpinned by its dual-pronged Intellectual Property (IP) strategy: - The ATEP™ Platform: Maintaining strict proprietary control over the underlying, scaffold-free structural biological platform allows BSF to spawn cross-industry applications (leather, medical devices, cultivated meat) from a single IP foundation. - Product-Specific IP: Trademarks and trade secrets surrounding downstream consumer products - such as T-Rex Leather™, CytoBoost™ REVIVE, and LiQD Cornea™ - isolate asset valuations, allowing clean carve-outs during subsidiary-level funding rounds. Commercial Partnerships and Sample Development Commercial sales momentum experienced a step-change during the review period: ● 3DBT Product Expansion: Commercial launch and rapid scaling of CytoBoost™ REVIVE media factors into the biopharmaceutical sector. ● City-MixⓇGrowth: Significant, consecutive three-month growth in commercial customer orders for City- MixⓇserum-free media supplements within the cultivated meat market. ● Kerato Distribution Runway: Kerato has hit critical operational and regulatory milestones, tracking toward formalising veterinary commercial distribution agreements by Q4 2026. Operational Efficiencies and Sustainability Initiatives Operationally, BSF's entire business model drives a bio-sustainable future. By leveraging its scaffold-free cellular matrix technology, the group actively reduces heavy chemical reliance typical of traditional leather tanning, addresses severe global shortages in donor corneal tissue, and removes animal-testing models from commercial medical research. Centralising administrative, legal, and operational overhead at the BSF PLC parent level has allowed all three subsidiaries to maintain lean internal teams of specialised scientists, containing operational burn while accelerating market-facing deliverables. Principal Risks and Uncertainties The Board has reviewed the principal risks and uncertainties facing the Group. For early-stage biotechnology and cellular material companies like BSF Enterprise plc (which focuses on tissue engineering, cultivated meat, and lab- grown leather), the principal risks and uncertainties are heavily tied to the transition from a laboratory environment to commercial viability. Based on the Group's financial timeline and operational positioning for the second half of the financial year, the key risks and uncertainties revolve around the following primary areas: Funding and Liquidity Risks As a pre-revenue or early-revenue growth Company, BSF experiences ongoing cash burn to fund research, clinical trials, and pilot production scaling. While the Company has secured short-term liquidity injections (such as its £500,000 placing and a £1 million convertible loan note in June 2026), its mid-to-long-term potential depends on managing its cash runway and successfully securing further strategic partnerships and capital.The inability to obtain additional funding on acceptable terms could delay the achievement of strategic objectives. Commercialisation Risks The Group's future growth depends upon the successful commercialisation of its biotechnology products, technologies and intellectual property. For example, moving from technical milestones-such as our 2mm-thick scaffold-free leather or our CytoBoost™ bio-media additive-to generating sustainable, recurring commercial revenue. There is no guarantee that initial partnerships with fashion brands or biotechnology firms will convert into high- volume, long-term commercial contracts, or that consumer adoption of alternative proteins and lab-grown materials will accelerate as quickly as anticipated. Scaling and Technical Execution Risks The Group operates in sectors characterised by rapid technological development and scientific innovation. Existing technologies may not perform as anticipated, development programmes may be delayed, or competing technologies may reduce the commercial attractiveness of the Group's products. Regulatory and Compliance Risks Cultivated meat and regenerative medical products are subject to stringent, evolving regulatory frameworks globally (including the UK, Europe, North America, and Greater China). Delays in receiving necessary regulatory clearances for product testing, safety, or public sale may adversely affect the Group's ability to commercialise its technologies, substantially push back commercial timelines and inflate development costs. Intellectual Property Risks The value of the Group's business depends significantly upon protecting its intellectual property portfolio, proprietary know-how and licensed technologies. Failure to obtain, maintain or defend patents and other intellectual property rights, or infringement of third-party rights, could adversely affect future revenues and competitive position. Macroeconomic Volatility and Market Sentiment Risks The Group is vulnerable to wider economic shifts, inflation, and changing investor risk appetites. Small-cap, speculative growth stocks face significant share price volatility. If global market sentiment shifts away from long- horizon innovation and biotechnology sectors, it becomes significantly harder for early-stage companies to leverage capital markets effectively. Outlook & Catalysts The Board views the remainder of 2026 as a transformative inflection point. Imminent near-term milestones include: ● LGL: Further demonstrations and products form T-Rex Leather™ in partnerships with global brands followed by an independent funding spin-out. ● Kerato: Midpoint completion of the PSO-funded development programme, paving the way for first veterinary commercial sales in early 2027 and Health Canada human trial applications. ● 3DBT: Further expansion of the active £500,000 biopharma and cellular agriculture pipeline. Che Connon Chief Executive Officer BSF Enterprise PLC Statement of directors' responsibilities in respect of the interim results The Directors; being Dr Che Connon (CEO), Geoffrey Baker (Executive Chairman) and Dennis Ow (Non- Executive Director) confirm that the set of Interim Financial Statements has been prepared in accordance with UK- adopted International Accounting Standard 34, Interim Financial Reporting, and the interim report includes a fair review of the information required by DTR 4.2.7R and DTR 4.2.8R, namely: ● an indication of important events that have occurred during the first six months of the financial year; ● a description of the principal risks and uncertainties facing the Group for the remaining six months of the financial year; and ● details of related party transactions that have taken place during the period and that have materially affected the financial position or performance of the Group, together with any changes in related party transactions described in the Group's Annual Report for the year ended 30 September 2025 that could have such an effect. The Directors are responsible for maintaining proper accounting records, for safeguarding the assets of the Group and for taking reasonable steps for the prevention and detection of fraud and other irregularities. The Directors are also responsible for ensuring that the interim report is prepared in accordance with applicable law and UK-adopted International Accounting Standard 34. Approved by the Board of Directors on 29 June 2026 and signed on its behalf by: Geoff Baker Chairman BSF Enterprise PLC Consolidated Statement of Comprehensive Income for the period ended 31 March 2026 6-month period 6-month period to 31 March to 31 March 2026 2025 (Unaudited) (Unaudited) Note £ £ Continuing operations Revenue 3 18,785 20,559 Cost of sales (8,369) (5,065) Gross profit 10,416 15,494 Grant income 4 - 67,823 Administrative expenses 5 (1,025,271) (875,730) Operating loss for the period (1,014,855) (792,413) Finance expense (6,903) (1,559) Interest received 4 9 Loss before taxation (1,021,754) (793,963) Taxation 6 65,129 3,340 Loss for the period (956,625) (790,623) Other comprehensive income (8,454) - Total comprehensive loss for the financial period (965,079) (790,623) Loss per share Basic and diluted (pence per share) 7 (0.75) (0.64) The notes to the interim financial statements form an integral part of these interim financial statements. Consolidated Statement of Financial Position as at 31 March 2026 As at 31 March 2026 (Unaudited) As at 30 September 2025 (Audited) Note £ £ Assets Non-current assets Property, plant and equipment 8 73,721 53,527 Right-of-use assets 9 479,263 - Intangible assets 10 2,485,290 2,485,290 Total non-current assets 3,038,274 2,538,817 Current assets Cash and cash equivalents 11 60,174 149,020 Receivables and prepayments 12 285,577 231,915 Inventory 13 82,872 87,143 Total current assets 428,623 468,078 Total assets 3,466,897 3,006,895 Equity and liabilities Capital and reserves Share capital - issued and fully paid 17 1,205,759 1,205,759 Share capital - issued but unpaid 17 77,985 77,985 Share premium - fully paid 17 6,662,758 6,662,758 Share-based payment reserve 17 60,592 54,536 Foreign currency translation reserve (3,733) 4,721 Accumulated losses (6,244,505) (5,287,880) Total equity 1,758,856 2,717,879 Liabilities Current liabilities Trade and other payables 14 810,301 211,953 Taxes and social security 96,994 63,721 Convertible loan note 16 300,000 - Lease liabilities 15 101,878 - 1,309,173 275,674 Non-current liabilities Lease liabilities 15 380,445 - Deferred tax 6 18,423 13,342 398,868 13,342 Total liabilities 1,708,041 289,016 Total equity and liabilities 3,466,897 3,006,895 The notes to the interim financial statements form an integral part of these interim financial statements. Consolidated Statement of Changes in Equity for the period ended 31 March 2026 Share capital issued and paid up Share capital issued and unpaid Share premium fully paid Warrant reserve Foreign currency translation reserve Retained deficit Total £ £ £ £ £ £ £ As at 30 September 2024 955,384 77,985 6,292,888 38,478 - (4,174,353) 3,190,382 Comprehensive income for the period: Loss for the period - - - - - (790,623) (790,623) Total comprehensive loss for the period - - - - - (790,623) (790,623) Issue of shares 203,125 - 309,375 - - - 512,500 Costs of share issues - - (25,500) - - - (25,500) Share-based payment expense - - - 6,055 - - 6,055 Transactions with shareholders 203,125 - 283,875 6,055 - - 493,055 As at 31 March 2025 1,158,509 77,985 6,576,763 44,533 - (4,964,976) 2,892,814 As at 30 September 2025 1,205,759 77,985 6,662,758 54,536 4,721 (5,287,880) 2,717,879 Comprehensive income for the period: Loss for the period - - - - - (956,625) (956,625) Other comprehensive income - - - - (8,454) - (8,454) Total comprehensive loss for the period - - - - (8,454) (956,625) (965,079) Share-based payment expense - - - 6,056 - - 6,056 Transactions with shareholders - - - 6,056 - - 6,056 As at 31 March 2026 1,205,759 77,985 6,662,758 60,592 (3,733) (6,244,505) 1,758,856 Consolidated Statement of Cash Flows for the period ended 31 March 2026 6-month period to 31 March 2026 (Unaudited) 6-month period to 31 March 2025 (Unaudited) Note £ £ Cash flow from operating activities Loss after tax (956,625) (790,623) Tax credit 6 (65,129) (3,340) Depreciation 49,290 56,708 Share-based payment expense 6,056 6,055 Interest received (4) (9) Changes in working capital: Increase in trade and other payables 574,338 61,364 Decrease / (increase) in receivables 65,377 (35,768) Decrease / (increase) in inventory 4,271 (24,611) Net cash used in operating activities (322,426) (730,224) Cash flow from investing activities Acquisition of plant and equipment 8 (33,842) (2,000) Interest received 4 9 Net cash from investing activities (33,838) (1,991) Cash flow from financing activities Issue of shares - 500,000 Costs of shares issued - (25,500) Proceeds from issue of convertible loan note 16 300,000 - Repayment of lease liabilities 15 (32,582) (40,984) Net cash from / (used in) financing activities 267,418 433,516 Net cash outflow for the period (88,846) (298,699) Cash and cash equivalents at beginning of the period 11 149,020 637,656 Cash and cash equivalents at end of the period 11 60,174 338,957 1. Accounting policies Basis of preparation of Interim Financial Statements The Interim Consolidated Financial Statements have been prepared in accordance with IAS 34 "Half Year Financial Reporting" as it applies in the United Kingdom and the Disclosure and Transparency Rules of the Financial Conduct Authority. These Interim Financial Statements do not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006, do not include all the notes of the type normally included in an annual financial report and have not been audited or reviewed by the auditors pursuant to the Financial Reporting Council guidance on Review of Interim Financial Information. Accordingly, this report should be read in conjunction with the annual report for the year ended 30 September 2025 (the "Annual Report and Consolidated Financial Statements"), which has been prepared in accordance with UK-adopted International Accounting Standards in conformity with the requirements of the Companies Act 2006. The Annual Consolidated Financial Statements constitute statutory accounts as defined in section 434 of the Companies Act 2006 and a copy of these statutory accounts has been delivered to the Registrar of Companies. The auditor's report on those statutory accounts was unqualified, drew attention to a material uncertainty in relation to going concern by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006. The accounting policies adopted in the preparation of the Interim Consolidated Financial Statements are consistent with those used to prepare the Consolidated Financial Statements for the year ended 30 September 2025 and those applicable for the year ending 30 September 2026. The preparation of these Interim Consolidated Financial Statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. In preparing these Interim Financial Statements, the significant judgements made by management in applying the accounting policies and the key sources of estimation uncertainty were the same as those that applied to the Annual Consolidated Financial Statements described above. The Interim Consolidated Financial Statements have been prepared on a going concern basis, under the historical cost convention. 2. Going concern The Group had cash of approximately £60,000 as at 31 March 2026. On the basis of the Group's cash position and forecasts, and having taken into consideration funds raised since the end of the reporting period, the Board considers the Group to have sufficient resources to remain in operational existence for the foreseeable future. The Company may need additional funding to finance ongoing operations. Whilst there can be no guarantee that sufficient funds will be raised, the Board is confident that sufficient additional capital will be raised to ensure adequate funds are available to the Company. The Board has therefore concluded that the going concern basis remains appropriate in the preparation of these Financial Statements due to the anticipated availability of sufficient financial resources in the 12 months from the date of the financial statements. The Directors are not aware of any other indicators which would give doubt to the going concern status of the Company. 3. Revenue 6-month period ended 31 March 2026 (Unaudited) 6-month period ended 31 March 2025 (Unaudited) £ £ Proof of concept revenues 18,785 20,559 18,785 20,559 4. Grant income 6-month period ended 31March 2026 (Unaudited) 6-month period ended 31 March 2025 (Unaudited) £ £ Grant income - 67,823 - 67,823 5. Administrative expenses 6-month period ended 31 March 2026 (Unaudited) 6-month period ended 31 March 2025 (Unaudited) £ £ Legal and professional fees 228,015 203,012 Consulting fees and regulatory costs 86,092 - 77,250 Audit, accounting and tax fees 56,143 7,437 Directors' remuneration (see below) 112,000 134,121 Staff costs 253,600 - 265,153 Service charges - BSF International Limited (Note 18) - 17,500 Purchases of consumables 60,171 29,073 Collaboration costs with Université de Montréal 45,980 - Marketing 30,700 - 36,876 Bank charges 3,612 656 Depreciation 49,198 56,708 Property costs 39,236 17,548 Travel and accommodation 8,386 18,698 Share-based payment expense 6,056 6,055 Other 46,082 5,643 1,025,271 875,730 6. Directors' remuneration 6-month period ended 31 March 2026 (Unaudited) 6-month period ended 31 March 2025 (Unaudited) Executive Directors £ £ Dr Che Connon 70,000 70,621 Non-executive Directors - Geoff Baker 36,000 40,000 Min Yang - 16,000 Dennis Ow 6,000 7,500 112,000 134,121 6. Taxation The charge for the period is made up as follows: 6-month period ended 31 March 2026 (Unaudited) 6-month period ended 31 March 2025 (Unaudited) £ £ Current tax Research and development tax credit (70,210) - Deferred tax Deferred tax charge / (credit) 5,081 (3,340) Tax credit for the period (65,129) (3,340) The movements in tax receivable balances are summarised as follows: 6-month period ended 31 March 2026 (Unaudited) Year ended 30 September 2025 Audited £ £ Balance brought forward - - R&D tax credit 70,210 101,385 Amounts received - (101,385) Balance carried forward 70,210 - Deferred tax: The movements in deferred tax liabilities are summarised as follows: 6-month period ended 31 March 2026 (Unaudited) Year ended 30 September 2025 Audited £ £ Balance brought forward (13,342) (15,400) Deferred tax (charge) / credit (5,081) 2,058 Balance carried forward (18,423) (13,342) 7. Loss per share The calculation of loss per share is based on the following loss and number of shares: 6-month period ended 31 March 2026 (Unaudited) 6-month period ended 31 March 2025 (Unaudited) Loss for the period from continuing operations £(956,625) £(790,623) Weighted average shares in issue 128,374,437 116,551,223 Loss per share (in pence) (0.75p) (0.64p) The Company presents basic and diluted loss per share information for its ordinary shares. Basic loss per share is calculated by dividing the loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares in issue during the reporting period. Diluted earnings per share are determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding for the effects of all dilutive potential ordinary shares. There is no difference between the basic and diluted earnings per share, as the Company's outstanding warrants and options are anti-dilutive. 8. Property, plant and equipment Plant and equipment 6-month period ended 31 March 2026 (Unaudited) Year ended 30 September 2025 Audited £ £ Cost: Balance brought forward 167,513 157,785 Additions 33,842 10,353 Disposals - (625) Balance carried forward 201,355 167,513 - Depreciation: Balance brought forward 113,986 76,730 Charge for the period 13,648 37,443 Disposals - (187) Balance carried forward 127,634 113,986 - Net book value at period / year end 73,721 53,527 9. Right-of-use assets Land and buildings 6-month period ended Year ended 30 September 2025 Audited 31 March 2026 (Unaudited) Cost: £ £ Balance brought forward 237,656 237,656 Additions 514,905 - Disposals (237,656) - Balance carried forward 514,905 237,656 - Depreciation: Balance brought forward 237,656 16